22650 E Highway HFair PlayMO65649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fair Play at 22650 E Highway H, Fair Play, MO, 65649 uses $92,256 cash to close to unlock $359/yr annual cash flow and $30/mo monthly cash flow. Total monthly income runs $1,763/mo, and a $1,362/mo payment keeps the spread at $30/mo. Purchase price stands at $278,300, and rental yield measures 7.6% with $1,763/mo rent. Return on cash invested shows 20.3% in year one, and 5% annual appreciation builds toward $76,889 over five years. Five-year ROI reaches 104.98% and total cumulative return in cash records $96,855. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,763/mo property income covering a $1,362/mo payment rather than investor’s personal income.
Single Family
Built in 1970
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65649, Fair Play, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 571 (69.3%) |
| Renter Occupied HU | 129 (15.7%) |
| Vacant Housing Units | 124 (15.0%) |
| Median Home Value | $287,500 |
| Average Home Value | $301,313 |
Housing Distribution
Address Breakdown
Residential
771
Single Family
771
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices