22637 Shawnee RoadIndian HillsCO80454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Hills at 22637 Shawnee Road, Indian Hills, CO, 80454 earns from $4,638/mo rent with a $7,826/mo payment. Total monthly income totals $4,638/mo. ROI tracks 9.53% on current figures, and rental yield reads 3.48% at a $1,599,000 purchase. Equity gained on principal adds $10,318/yr, and 5% annual appreciation supports $441,774 over five years. Five-year ROI reaches 46.59% and total cumulative return in cash sums $241,381. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,638/mo property income instead of your personal income.
Single Family
Built in 2011
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80454, Indian Hills, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 611 (100%) |
| Owner Occupied HU | 488 (79.9%) |
| Renter Occupied HU | 81 (13.3%) |
| Vacant Housing Units | 42 ( 6.9%) |
| Median Home Value | $930,818 |
| Average Home Value | $999,324 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Jakob • Colorado Realty 4 Less, LLC
Mls Name: REcolorado
Mls ID: #6031480