10715 Riverbrook Circle, Highlands Ranch, CO, 80126 | $213/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

3400 W MOUNTAIN Road W, Englewood, CO, 80110

7 Bed
3 Bath
2062 sft

4040 Reed Street #A and B, Wheat Ridge, CO, 80033

4 Bed
2 Bath
1248 sft

1858 Depew Street, Edgewater, CO, 80214

3 Bed
3 Bath
1788 sft

7561 S Garland Street, Littleton, CO, 80128

Nearby investment properties with comparable prices

3 Bed
3 Bath
1682 sft

The Orchard Plan, Dakota Ridge, Littleton, CO, 80127

2 Bed
2 Bath
1958 sft

2980 W Long Drive #B, Littleton, CO, 80120

3 Bed
2 Bath
1902 sft

1330 Independence St #1, Lakewood, CO, 80215

2 Bed
2 Bath
1385 sft

20650 Seminole Road, Indian Hills, CO, 80454

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Highlands Ranch at 10715 Riverbrook Circle, Highlands Ranch, CO, 80126 earns $213/mo cash flow from $3,942/mo rent with a $3,132/mo payment. Total monthly income totals $3,942/mo, and annual cash flow totals $2,553/yr on $210,527 capital. ROI tracks 21.27% on current figures, and rental yield reads 7.39% at a $639,900 purchase. Equity gained on principal adds $4,129/yr, and 5% annual appreciation supports $176,793 over five years. Five-year ROI reaches 109.65% and total cumulative return in cash sums $230,843. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,942/mo property income instead of your personal income.

Single Family

Built in 2003

3,615 sqft lot

$N/A/sqft

No HOA