22600 Royal Pl, Tehachapi, CA, 93561 | $1,555/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2256 sft

23600 Dart Dr, Tehachapi, CA, 93561

3 Bed
3 Bath
2608 sft

30401 Fox Ridge Ct, Tehachapi, CA, 93561

3 Bed
2 Bath
1624 sft

22612 Mariposa Rd, Tehachapi, CA, 93561

3 Bed
3 Bath
2052 sft

28840 Gleneagle Ct, Tehachapi, CA, 93561

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1119 sft

525 Carroll Way, Tehachapi, CA, 93561

4 Bed
2 Bath
2086 sft

2030 Cerro Gordo St, Mojave, CA, 93501

2 Bed
1 Bath
975 sft

204 Peach Tree Ct, Tehachapi, CA, 93561

3 Bed
2 Bath
1440 sft

24977 Sand Canyon Rd, Tehachapi, CA, 93561

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tehachapi at 22600 Royal Pl, Tehachapi, CA, 93561 uses $129,285 cash to close to unlock $18,657/yr annual cash flow and $1,555/mo monthly cash flow. Total monthly income runs $3,974/mo, and a $1,909/mo payment keeps the spread at $1,555/mo. Purchase price stands at $390,000, and rental yield measures 12.23% with $3,974/mo rent. Return on cash invested shows 34.34% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 180.24% and total cumulative return in cash records $233,024. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,974/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Single Family

Built in 1990

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93561, Tehachapi, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,861 (100%)
Owner Occupied HU	9,307 (67.1%)
Renter Occupied HU	3,285 (23.7%)
Vacant Housing Units	1,269 ( 9.2%)
Median Home Value	$430,846
Average Home Value	$468,957