226 Villager RoadChesterNH03036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chester at 226 Villager Road, Chester, NH, 03036 listed at $549,900 pairs $4,511/mo rent with a $2,691/mo payment to leave $826/mo cash flow. Total monthly income runs $4,511/mo, and annual cash flow reaches $9,907/yr on $180,917 cash to close. Return on cash invested measures 25.54% in year one, and rental yield registers 9.84% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 133.66% and total cumulative return in cash totals $241,814. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,511/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03036, Chester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,770 (94.9%) |
| Renter Occupied HU | 83 ( 4.4%) |
| Vacant Housing Units | 13 ( 0.7%) |
| Median Home Value | $580,851 |
| Average Home Value | $597,232 |
Housing Distribution
Address Breakdown
Residential
1,855
Single Family
1,793
Multi-Family
62
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jo-Ellen Redmond • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5071349