Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sun City Center at 226 S Pebble Beach Blvd #31, Sun City Center, FL, 33573 generates $2,128/mo in rent and, after a $1,003/mo payment, leaves $592/mo in cash flow. Total monthly income is $2,128/mo, and annual cash flow is $7,104/yr on $67,958 invested. Return on cash invested sits at 30.36% in year one, and rental yield is 12.46% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 160.59% and total cumulative return in cash sums $109,134. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,128/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
4,851 sqft lot
$N/A/sqft
$176 monthly HOA
Neighborhood data shown for ZIP Code: 33573, Sun City Center, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 14,125 (71.6%) |
| Renter Occupied HU | 3,322 (16.8%) |
| Vacant Housing Units | 2,285 (11.6%) |
| Median Home Value | $359,854 |
| Average Home Value | $400,076 |
Residential
19,129
Single Family
16,660
Multi-Family
2,469
Businesses
322
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Sold | $205,000 |
| 2025-07-29 | Pending sale | $200,000 |
| 2025-07-17 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Katrina Madewell • REAL BROKER, LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8404723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
