226 Huntoon TrlGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun Barrel City at 226 Huntoon Trl, Gun Barrel City, TX, 75156 priced at $146,000 converts $1,102/mo rent into $48/mo cash flow after a $715/mo obligation. Total monthly income equals $1,102/mo, and annual cash flow totals $580/yr on $48,399 invested. Return on cash invested prints 21.11% in year one, and rental yield reads 9.06% against a $146,000 entry. Equity gained on principal adds $942/yr, while 5% annual appreciation compiles into $40,337 by year five. Five-year ROI reaches 110.7% and total cumulative return in cash sums $53,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,102/mo property income covering a $715/mo payment, not borrower’s personal income.
Single Family
Built in 2022
4,748 sqft lot
$N/A/sqft
$180 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tresa Turner • Fern Real Estate
Mls Name: NTREIS
Mls ID: #20946859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.