506 E Royall BlvdMalakoffTX75148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Malakoff at 506 E Royall Blvd, Malakoff, TX, 75148 uses $41,438 cash to close to unlock $827/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $958/mo, and a $612/mo payment keeps the spread at $69/mo. Purchase price stands at $125,000, and rental yield measures 9.2% with $958/mo rent. Return on cash invested shows 21.9% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 114.75% and total cumulative return in cash records $47,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $958/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75148, Malakoff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,158 (100%) |
| Owner Occupied HU | 1,739 (55.1%) |
| Renter Occupied HU | 602 (19.1%) |
| Vacant Housing Units | 817 (25.9%) |
| Median Home Value | $229,833 |
| Average Home Value | $309,856 |
Housing Distribution
Address Breakdown
Residential
2,471
Single Family
2,471
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices