Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 2257 FALCON WAY, New Braunfels, TX, 78130 generates $3,090/mo in rent and, after a $1,263/mo payment, leaves $1,206/mo in cash flow. Total monthly income is $3,090/mo, and annual cash flow is $14,469/yr on $85,527 invested. Return on cash invested sits at 36.83% in year one, and rental yield is 14.37% on a $258,000 entry. Equity gained on principal adds $1,665/yr, while 5% annual appreciation builds toward $71,281 over five years. Five-year ROI reaches 195.03% and total cumulative return in cash sums $166,802. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,090/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
6,969 sqft lot
$N/A/sqft
$148 quarterly HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $258,000 |
| 2024-07-02 | Listed for sale | $265,000 |
| 2019-08-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $314,026 | 7.53% |
| 2022-08-14 | $1004.28 | 20.71% | $292,029 | 33.34% |
| 2021-08-14 | $832.00 | 8.00% | $219,005 | 9.56% |
Listed by: Shawn Cunningham • Tallgrass Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1789414
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
