2257 Blue Bayou BlvdJohns IslandSC29455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johns Island at 2257 Blue Bayou Blvd, Johns Island, SC, 29455 at $624,345 posts ROI 25.51% with $933/mo cash flow from $4,650/mo rent. Total monthly income equals $4,650/mo, and annual cash flow records $11,199/yr on $205,410 to close. Return on cash invested measures 25.51% and rental yield reads 8.94% at the current $624,345. Equity gained on principal adds $4,029/yr, and 5% annual appreciation supports $172,495 by year five. Five-year ROI prints 132.56% and total cumulative return in cash totals $272,291.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,650/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 11,667 (59.3%) |
| Renter Occupied HU | 2,685 (13.6%) |
| Vacant Housing Units | 5,320 (27.0%) |
| Median Home Value | $618,048 |
| Average Home Value | $823,749 |
Housing Distribution
Address Breakdown
Residential
18,312
Single Family
17,492
Multi-Family
820
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DFH Realty Georgia, LLC
Mls Name: CTMLS
Mls Provider:
Mls ID: #24029409
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.