Beresford Plan, Heron PreserveHanahanSC29410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hanahan at Beresford Plan, Heron Preserve, Hanahan, SC, 29410 offers a 7.41% rental yield on a $530,990 purchase with $3,277/mo rent. Total monthly income registers $3,277/mo, and a $2,599/mo payment leaves $116/mo available for distribution. Annual cash flow reaches $1,392/yr on $174,696 to close, and return on cash invested stands at 20.86% in year one. Equity gained on principal adds $3,426/yr while 5% annual appreciation supports $146,703 over five years. Portfolio math shows five-year ROI at 107.6% and total cumulative return in cash at $187,973. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,277/mo property income against a $2,599/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29410, North Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,641 (100%) |
| Owner Occupied HU | 5,453 (63.1%) |
| Renter Occupied HU | 2,761 (32.0%) |
| Vacant Housing Units | 427 ( 4.9%) |
| Median Home Value | $388,588 |
| Average Home Value | $461,432 |
Housing Distribution
Address Breakdown
Residential
8,339
Single Family
7,386
Multi-Family
953
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A