2255 Epoca Way, San Diego, CA, 92154 | 7.05% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1056 sft

4406 Delta St APT 15, San Diego, CA, 92113

2 Bed
1 Bath
962 sft

9829 Caspi Gardens Dr UNIT 5, Santee, CA, 92071

2 Bed
2 Bath
824 sft

5938 Rancho Mission Rd UNIT 133, San Diego, CA, 92108

2 Bed
2 Bath
897 sft

1416 Hilltop Dr, Chula Vista, CA, 91911

Nearby investment properties with comparable prices

2 Bed
2 Bath
967 sft

5350 Baltimore Dr UNIT 20, La Mesa, CA, 91942

3 Bed
1 Bath
651 sft

612 S 31st St, San Diego, CA, 92113

2 Bed
2 Bath
1188 sft

1493 Gustavo St UNIT E, El Cajon, CA, 92019

2 Bed
2 Bath
1010 sft

10220 Palm Glen Dr UNIT 78, Santee, CA, 92071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,672/mo, and a $3,059/mo payment. Purchase price stands at $624,976, and rental yield measures 7.05% with $3,672/mo rent. Return on cash invested shows 18.93% in year one, and 5% annual appreciation builds toward $172,669 over five years. Five-year ROI reaches 97.54% and total cumulative return in cash records $200,561. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,672/mo property income covering a $3,059/mo payment rather than investor’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,464 (100%)
Owner Occupied HU	14,302 (58.5%)
Renter Occupied HU	9,352 (38.2%)
Vacant Housing Units	810 ( 3.3%)
Median Home Value	$631,593
Average Home Value	$636,977