22523 N Tuolumne Rd, Twain Harte, CA, 95383 | $1,607/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
2 Bath
1448 sft

18490 Railbed Rd, Jamestown, CA, 95327

3 Bed
2 Bath
1464 sft

459 Dean Way, Arnold, CA, 95223

2 Bed
3 Bath
1946 sft

20779 Point View Dr, Groveland, CA, 95321

3 Bed
3 Bath
1946 sft

23737 Rusty Spur Rd, Sonora, CA, 95370

Nearby investment properties with comparable prices

3 Bed
3 Bath
2000 sft

24311 Oxbow Ln N, Sonora, CA, 95370

3 Bed
2 Bath
1404 sft

20336 Stardust Way, Tuolumne, CA, 95379

3 Bed
2 Bath
1024 sft

33840 Upper Leland Rd #B, Strawberry, CA, 95364

2 Bed
2 Bath
1148 sft

21923 Sawmill Flat Rd, Sonora, CA, 95370

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Twain Harte at 22523 N Tuolumne Rd, Twain Harte, CA, 95383 priced at $295,000 converts $3,432/mo rent into $1,607/mo cash flow after a $1,444/mo obligation. Total monthly income equals $3,432/mo, and annual cash flow totals $19,283/yr on $97,793 invested. Return on cash invested prints 39.63% in year one, and rental yield reads 13.96% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 208.56% and total cumulative return in cash sums $203,954. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,432/mo property income covering a $1,444/mo payment, not borrower’s personal income.

Single Family

Built in 1961

0.61 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95383, Twain Harte, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,734 (100%)
Owner Occupied HU	1,536 (41.1%)
Renter Occupied HU	424 (11.4%)
Vacant Housing Units	1,774 (47.5%)
Median Home Value	$528,571
Average Home Value	$541,423