Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,469/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 7.72% with $4,469/mo rent. Return on cash invested shows 17.57% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 91.51% and total cumulative return in cash records $209,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,469/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,560 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $695,000 |
| 2022-12-22 | Sold | N/A |
| 2022-08-15 | Pending sale | $629,380 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $10964.86 | 0.16% | $622,980 | 0.95% |
| 2023-05-22 | $10947.15 | 420.63% | $617,140 | 479.15% |
| 2022-05-22 | $2102.69 | N/A | $106,560 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
