Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1208 N Academy Ave, New Braunfels, TX, 78130 offers $3,798/mo rent that, after a $890/mo payment, leaves $2,505/mo cash flow. Total monthly income is $3,798/mo, and annual cash flow is $30,060/yr on $60,263 cash. Return on cash invested measures 69.79% in year one, and rental yield stands at 25.07% at a $181,790 entry. Equity gained on principal adds $1,173/yr while 5% annual appreciation compounds into $50,225 by year five. Five-year ROI records 371.63% and total cumulative return in cash reaches $223,959. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,798/mo property income versus a $890/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Apartment
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-08-09 | Listing removed | $2,400 |
| 2025-04-24 | Listed for rent | $2,400 |
| 2022-10-04 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-28 | $3684.32 | 8.13% | $181,790 | N/A |
| 2020-10-28 | $3407.27 | N/A | $181,790 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
