22518 92nd Street EBuckleyWA98321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckley at 22518 92nd Street E, Buckley, WA, 98321 uses $230,300 cash to close to unlock $844/yr annual cash flow and $70/mo monthly cash flow. Total monthly income runs $4,278/mo, and a $3,426/mo payment keeps the spread at $70/mo. Purchase price stands at $700,000, and rental yield measures 7.33% with $4,278/mo rent. Return on cash invested shows 20.43% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 105.36% and total cumulative return in cash records $242,644. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,278/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,989 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,759 (82.9%) |
| Renter Occupied HU | 942 (13.6%) |
| Vacant Housing Units | 243 ( 3.5%) |
| Median Home Value | $656,063 |
| Average Home Value | $705,078 |
Housing Distribution
Address Breakdown
Residential
5,344
Single Family
5,344
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Hood • WeLakeside
Mls Name: NWMLS
Mls ID: #2466304