22505 E Maxine WayGreat MillsMD20634
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 22505 E Maxine Way, Great Mills, MD, 20634 in Great Mills is a conservative rental investment at $359,900. Rental yield 7.31%. A 1.35 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $99,434; $3,315/yr in principal paydown supplements. Total projected return: $130,590.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.1% |
| Monthly Cash Flow | $(96) | $1,200 |
City averages based on Great Mills market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,192 |
| Total Monthly Debt Service | $2,145 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in N/A
1,500 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20634, Great Mills, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,045 (100%) |
| Owner Occupied HU | 1,891 (62.1%) |
| Renter Occupied HU | 970 (31.9%) |
| Vacant Housing Units | 184 ( 6.0%) |
| Median Home Value | $373,070 |
| Average Home Value | $426,409 |
Housing Distribution
Address Breakdown
Residential
2,782
Single Family
2,663
Multi-Family
119
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in N/A
1,500 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20634, Great Mills, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,045 (100%) |
| Owner Occupied HU | 1,891 (62.1%) |
| Renter Occupied HU | 970 (31.9%) |
| Vacant Housing Units | 184 ( 6.0%) |
| Median Home Value | $373,070 |
| Average Home Value | $426,409 |
Housing Distribution
Address Breakdown
Residential
2,782
Single Family
2,663
Multi-Family
119
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices