Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cibolo at 225 Willow Crest, Cibolo, TX, 78108 at $288,000 posts ROI 25.29% with $428/mo cash flow from $2,551/mo rent. Total monthly income equals $2,551/mo, and annual cash flow records $5,139/yr on $95,472 to close. Return on cash invested measures 25.29% and rental yield reads 10.63% at the current $288,000. Equity gained on principal adds $1,858/yr, and 5% annual appreciation supports $79,569 by year five. Five-year ROI prints 133.28% and total cumulative return in cash totals $127,248.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,551/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
6,534 sqft lot
$N/A/sqft
$141 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $288,000 |
| 2023-03-27 | Listing removed | N/A |
| 2023-03-09 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $5532.14 | 6.04% | $283,322 | 4.93% |
| 2023-04-28 | $5216.94 | -4.07% | $270,000 | 6.85% |
| 2022-04-28 | $5438.09 | 15.11% | $252,699 | 11.63% |
Listed by: Sharline Paul • Redbird Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1861856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
