225 Wakefield DrColonial BeachVA22443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colonial Beach at 225 Wakefield Dr, Colonial Beach, VA, 22443 with 5% annual appreciation on a $243,000 basis while $2,575/mo rent supports operations. Total monthly income totals $2,575/mo and a $1,189/mo payment preserves $1,123/mo for cash returns. Annual cash flow comes to $13,473/yr on $80,555 deployed, and return on cash invested reaches 36.63% in year one. Equity gained on principal adds $1,568/yr, and five-year appreciation sums $67,136 alongside rental yield of 12.72%. Five-year ROI measures 192.25% and total cumulative return in cash totals $154,868.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,575/mo property income versus a $1,189/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22443, Colonial Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,839 (100%) |
| Owner Occupied HU | 3,383 (57.9%) |
| Renter Occupied HU | 1,082 (18.5%) |
| Vacant Housing Units | 1,374 (23.5%) |
| Median Home Value | $271,363 |
| Average Home Value | $347,355 |
Housing Distribution
Address Breakdown
Residential
4,925
Single Family
4,873
Multi-Family
52
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A