225 Los Santos DrBodega BayCA94923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bodega Bay at 225 Los Santos Dr, Bodega Bay, CA, 94923 uses $197,071 cash to close to unlock $17,667/yr annual cash flow and $1,472/mo monthly cash flow. Total monthly income runs $5,178/mo, and a $2,932/mo payment keeps the spread at $1,472/mo. Purchase price stands at $599,000, and rental yield measures 10.37% with $5,178/mo rent. Return on cash invested shows 29.03% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 151.7% and total cumulative return in cash records $298,966. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,178/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Lot
Built in N/A
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94923, Bodega Bay, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,338 (100%) |
| Owner Occupied HU | 463 (34.6%) |
| Renter Occupied HU | 146 (10.9%) |
| Vacant Housing Units | 729 (54.5%) |
| Median Home Value | $1,281,762 |
| Average Home Value | $1,365,443 |
Housing Distribution
Address Breakdown
Residential
151
Single Family
151
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tarryn L Hilton • Excellerate Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #324061684
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.