225 Edgewood Dr, North Augusta, SC, 29841 | $254/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1593 sft

1715 Fairwood Drive, Augusta, GA, 30909

2 Bed
1 Bath
929 sft

308 Bradleyville Road Road, North Augusta, SC, 29841

2 Bed
1 Bath
1000 sft

1416 Troupe St, Augusta, GA, 30904

4 Bed
2 Bath
2432 sft

2917 Mock Rd, Augusta, GA, 30909

Nearby investment properties with comparable prices

4 Bed
2 Bath
1591 sft

3441 Murphy Court, Augusta, GA, 30906

3 Bed
2 Bath
1377 sft

4259 Windsor Spring Rd, Hephzibah, GA, 30815

3 Bed
2 Bath
1298 sft

1014 Mckenzie Street, North Augusta, SC, 29841

3 Bed
2 Bath
1325 sft

3602 Kinglet Ct, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 225 Edgewood Dr, North Augusta, SC, 29841 priced at $189,900 converts $1,384/mo rent into $254/mo cash flow after a $929/mo obligation. Total monthly income equals $1,384/mo, and annual cash flow totals $3,048/yr on $62,952 invested. Return on cash invested prints 24.75% in year one, and rental yield reads 8.75% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 128.56% and total cumulative return in cash sums $80,933. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,384/mo property income covering a $929/mo payment, not borrower’s personal income.

Single Family

Built in 1952

0.39 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435