225 Delaware AveRoeblingNJ08554
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 225 Delaware Ave, Roebling, NJ, 08554 in Roebling. Priced at $409,000, it generates $5,182/mo in gross rent and $2,266/mo in net monthly cash flow, a 15.2% yield that comfortably supports the 2.82 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $27,196. Five-year appreciation: $112,999. Equity from principal paydown: $3,767/yr. Total projected cumulative return: $302,629.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15.2% | 6.2% |
| Monthly Cash Flow | $2,266 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,182 |
| Total Monthly Debt Service | $2,753 |
| DSCR Ratio | 1.88x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08554, Roebling, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,538 (100%) |
| Owner Occupied HU | 1,149 (74.7%) |
| Renter Occupied HU | 300 (19.5%) |
| Vacant Housing Units | 89 ( 5.8%) |
| Median Home Value | $349,731 |
| Average Home Value | $345,657 |
Housing Distribution
Address Breakdown
Residential
1,501
Single Family
1,458
Multi-Family
43
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08554, Roebling, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,538 (100%) |
| Owner Occupied HU | 1,149 (74.7%) |
| Renter Occupied HU | 300 (19.5%) |
| Vacant Housing Units | 89 ( 5.8%) |
| Median Home Value | $349,731 |
| Average Home Value | $345,657 |
Housing Distribution
Address Breakdown
Residential
1,501
Single Family
1,458
Multi-Family
43
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices