225 Colonial Dr, Charles Town, WV, 25414 | $212/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1176 sft

1116 Opequon Ave, Winchester, VA, 22601

3 Bed
2 Bath
1263 sft

386 Pacific Blvd, Hedgesville, WV, 25427

3 Bed
3 Bath
1678 sft

112 Maury Way, Winchester, VA, 22602

3 Bed
2 Bath
1142 sft

200 Woodbine Rd, Clear Brook, VA, 22624

Nearby investment properties with comparable prices

$ 348,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

290 Jefferson Terrace Rd #2YPK2S, Ranson, WV, 25438

- Bed
- Bath
- sft

1102 Caracas Blvd, Martinsburg, WV, 25403

- Bed
- Bath
- sft

0 Huntwell West Ave, Ranson, WV, 25438

3 Bed
4 Bath
1768 sft

74 Rolling Branch Dr LOT 108, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 225 Colonial Dr, Charles Town, WV, 25414 uses $135,915 cash to close to unlock $2,549/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $2,585/mo, and a $2,007/mo payment keeps the spread at $212/mo. Purchase price stands at $410,000, and rental yield measures 7.57% with $2,585/mo rent. Return on cash invested shows 21.78% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 112.38% and total cumulative return in cash records $152,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,585/mo property income covering a $2,007/mo payment rather than investor’s personal income.

Single Family

Built in 2008

5,140 sqft lot

$N/A/sqft

No HOA