Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Winchester at 1116 Opequon Ave, Winchester, VA, 22601 generates $2,042/mo in rent and, after a $1,395/mo payment, leaves $338/mo in cash flow. Total monthly income is $2,042/mo, and annual cash flow is $4,059/yr on $94,478 invested. Return on cash invested sits at 24.21% in year one, and rental yield is 8.6% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 125.62% and total cumulative return in cash sums $118,686. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,042/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
6,390 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22601, Winchester, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,288 (100%) |
| Owner Occupied HU | 5,703 (42.9%) |
| Renter Occupied HU | 6,603 (49.7%) |
| Vacant Housing Units | 982 ( 7.4%) |
| Median Home Value | $398,559 |
| Average Home Value | $439,296 |
Residential
13,122
Single Family
11,651
Multi-Family
1,471
Businesses
1,946
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bradley Comstock • ERA Oakcrest Realty, Inc.
Mls Name: Bright MLS
Mls ID: #VAWI2009388
