225 Capps LnPinsonTN38366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pinson at 225 Capps Ln, Pinson, TN, 38366 generates $1,123/mo in rent and, after a $685/mo payment, leaves $285/mo in cash flow. Total monthly income is $1,123/mo, and annual cash flow is $3,423/yr on $46,377 invested. Return on cash invested sits at 27.29% in year one, and rental yield is 9.63% on a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 142.24% and total cumulative return in cash sums $65,967. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,123/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38366, Pinson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,012 (100%) |
| Owner Occupied HU | 735 (72.6%) |
| Renter Occupied HU | 153 (15.1%) |
| Vacant Housing Units | 124 (12.3%) |
| Median Home Value | $236,278 |
| Average Home Value | $303,565 |
Housing Distribution
Address Breakdown
Residential
1,063
Single Family
1,063
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices