328 Baughn StHendersonTN38340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 328 Baughn St, Henderson, TN, 38340 generates $957/mo in rent and, after a $587/mo payment, leaves $239/mo in cash flow. Total monthly income is $957/mo, and annual cash flow is $2,869/yr on $39,755 invested. Return on cash invested sits at 27.13% in year one, and rental yield is 9.58% on a $119,925 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,133 over five years. Five-year ROI reaches 141.37% and total cumulative return in cash sums $56,204. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $957/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38340, Henderson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,341 (100%) |
| Owner Occupied HU | 3,508 (65.7%) |
| Renter Occupied HU | 1,376 (25.8%) |
| Vacant Housing Units | 457 ( 8.6%) |
| Median Home Value | $171,379 |
| Average Home Value | $210,708 |
Housing Distribution
Address Breakdown
Residential
5,132
Single Family
5,063
Multi-Family
69
Businesses
527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices