Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Northlake at 2248 Autrey Ln, Northlake, TX, 76247 uses $149,175 cash to close to unlock $1,581/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $3,767/mo, and a $2,203/mo payment keeps the spread at $132/mo. Purchase price stands at $450,000, and rental yield measures 10.05% with $3,767/mo rent. Return on cash invested shows 20.97% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 111.01% and total cumulative return in cash records $165,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,767/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,446 sqft lot
$N/A/sqft
$2,260 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $450,000 |
| 2024-12-23 | Price change | $459,750 |
| 2024-11-26 | Price change | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $10427.36 | -11.37% | $480,090 | -3.70% |
| 2023-02-13 | $11764.81 | 212.09% | $498,516 | 241.91% |
| 2022-02-13 | $3769.70 | 958.37% | $145,803 | 29.94% |
Listed by: Brian White • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20771328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
