227 Lanyard DrLewisvilleTX75057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lewisville at 227 Lanyard Dr, Lewisville, TX, 75057 offers a 8.95% rental yield on a $429,524 purchase with $3,202/mo rent. Total monthly income registers $3,202/mo, and a $2,102/mo payment leaves $148/mo available for distribution. Annual cash flow reaches $1,775/yr on $142,387 to close, and return on cash invested stands at 21.16% in year one. Equity gained on principal adds $2,772/yr while 5% annual appreciation supports $118,670 over five years. Portfolio math shows five-year ROI at 110.72% and total cumulative return in cash at $157,653. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,202/mo property income against a $2,102/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
1,132 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75057, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,936 (100%) |
| Owner Occupied HU | 1,833 (23.1%) |
| Renter Occupied HU | 5,368 (67.6%) |
| Vacant Housing Units | 735 ( 9.3%) |
| Median Home Value | $302,908 |
| Average Home Value | $298,722 |
Housing Distribution
Address Breakdown
Residential
7,041
Single Family
3,041
Multi-Family
4,000
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Jistel • ListingSpark
Mls Name: NTREIS
Mls ID: #21148775