Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Opelika at 2247 Jenkins Way, Opelika, AL, 36801 offers a 7.64% rental yield on a $570,230 purchase with $3,632/mo rent. Total monthly income registers $3,632/mo, and a $2,791/mo payment leaves $413/mo available for distribution. Annual cash flow reaches $4,960/yr on $187,606 to close, and return on cash invested stands at 22.7% in year one. Equity gained on principal adds $3,680/yr while 5% annual appreciation supports $157,544 over five years. Portfolio math shows five-year ROI at 117.09% and total cumulative return in cash at $219,673. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,632/mo property income against a $2,791/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36801, Opelika, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 6,174 (51.8%) |
| Renter Occupied HU | 4,873 (40.9%) |
| Vacant Housing Units | 882 ( 7.4%) |
| Median Home Value | $257,616 |
| Average Home Value | $280,849 |
Residential
11,424
Single Family
9,714
Multi-Family
1,710
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Sold | $570,230 |
| 2025-07-08 | Pending sale | $570,230 |
| 2025-06-13 | Listed for sale | $570,230 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-25 | $567.00 | N/A | $10,500 | N/A |
| 2022-10-25 | $567.00 | N/A | $10,500 | N/A |
Listed by: KATEY TOMLIN • PORCH LIGHT REAL ESTATE LLC
Mls Name: LCMLS
Mls ID: #175396
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
