2246 S Randolph St #1, Arlington, VA, 22204 | $239/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2246 S Randolph St #1, Arlington, VA, 22204 | $239/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1126 sft

4600 30th Rd S, Arlington, VA, 22206

3 Bed
2 Bath
1026 sft

13223 Hawthorn Ln, Woodbridge, VA, 22193

3 Bed
2 Bath
1406 sft

15091 Holleyside Dr, Dumfries, VA, 22025

Rental Income+ 1 more

4 Bed
3 Bath
2432 sft

14713 Stratford Dr, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

3 Bed
4 Bath
1280 sft

5690 Chapel Run Ct, Centreville, VA, 20120

2 Bed
2 Bath
1560 sft

10328 Sager Ave UNIT 114, Fairfax, VA, 22030

3 Bed
3 Bath
1184 sft

14600 Olde Kent Rd, Centreville, VA, 20120

3 Bed
3 Bath
2282 sft

10789 Hinton Way, Manassas, VA, 20112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 2246 S Randolph St #1, Arlington, VA, 22204 generates $3,527/mo in rent and, after a $2,692/mo payment, leaves $239/mo in cash flow. Total monthly income is $3,527/mo, and annual cash flow is $2,870/yr on $180,950 invested. Return on cash invested sits at 21.65% in year one, and rental yield is 7.7% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 111.86% and total cumulative return in cash sums $202,402. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,527/mo property income rather than buyer’s personal income.

Townhouse

Built in 1976

N/A lot

$N/A/sqft

No HOA

More details about the property

Live among the trees, 15 minutes from DC! This stunning townhouse-style condo has 2 bedrooms and 2.5 bathrooms, an open concept living space accentuated by floor-to-ceiling windows, allowing tons of natural light and providing tranquil views of the surrounding trees. Step into the modern kitchen, complete with sleek stainless-steel appliances, upgraded countertops, and ample cabinetry for all your cooking needs. Its perfect for a home chef! Relax on your oversized balcony or your front patio, ideal for sipping morning coffee or unwinding after a long day. The bedrooms are generously sized, each featuring updated en-suite bathrooms. The unit also has a new water heater, 2 parking spaces, and an in-unit washer/dryer. Amenities include a communal pool with brand new pool furniture. This home is a commuter's paradise, located just minutes from major highways including I-395, I-66, and Route 50, making daily travel a breeze. Enjoy the W&OD bike trails and easy access to the Villages of Shirlington featuring popular eateries like Stellina Pizza and Chiko.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,067 (100%)
Owner Occupied HU	8,890 (36.9%)
Renter Occupied HU	14,041 (58.3%)
Vacant Housing Units	1,136 ( 4.7%)
Median Home Value	$765,775
Average Home Value	$817,280