22452 Harvest DrFranklinVA23851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Franklin at 22452 Harvest Dr, Franklin, VA, 23851 uses $95,704 cash to close to unlock $18,139/yr annual cash flow and $1,512/mo monthly cash flow. Total monthly income runs $3,259/mo, and a $1,413/mo payment keeps the spread at $1,512/mo. Purchase price stands at $288,700, and rental yield measures 13.55% with $3,259/mo rent. Return on cash invested shows 38.86% in year one, and 5% annual appreciation builds toward $79,762 over five years. Five-year ROI reaches 204.31% and total cumulative return in cash records $195,532. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,259/mo property income covering a $1,413/mo payment rather than investor’s personal income.
Single Family
Built in 2016
4.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23851, Franklin, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,565 (100%) |
| Owner Occupied HU | 3,506 (53.4%) |
| Renter Occupied HU | 2,212 (33.7%) |
| Vacant Housing Units | 847 (12.9%) |
| Median Home Value | $250,844 |
| Average Home Value | $266,895 |
Housing Distribution
Address Breakdown
Residential
6,184
Single Family
6,007
Multi-Family
177
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices