Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 22442 SW 128th Pl, Miami, FL, 33170 uses $299,061 cash to close to unlock $7,711/yr annual cash flow and $643/mo monthly cash flow. Total monthly income runs $6,824/mo, and a $4,449/mo payment keeps the spread at $643/mo. Purchase price stands at $909,000, and rental yield measures 9.01% with $6,824/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $251,140 over five years. Five-year ROI reaches 118.26% and total cumulative return in cash records $353,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,824/mo property income covering a $4,449/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Date | Event | Price |
|---|---|---|
| 2025-10-30 | Listing removed | $929,999 |
| 2025-06-19 | Listed for sale | $929,999 |
| 2025-06-05 | Listing removed | $965,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $9877.36 | 2.97% | $434,846 | 3.00% |
| 2023-11-02 | $9592.04 | 2.84% | $422,181 | 3.00% |
| 2022-11-02 | $9327.60 | 0.59% | $409,885 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
