Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marshall at 22417 N 1320th St, Marshall, IL, 62441 offers a 13.6% rental yield on a $190,000 purchase with $2,154/mo rent. Total monthly income registers $2,154/mo, and a $930/mo payment leaves $836/mo available for distribution. Annual cash flow reaches $10,033/yr on $62,985 to close, and return on cash invested stands at 35.84% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 189.3% and total cumulative return in cash at $119,232. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 62441, Marshall, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,443 (100%) |
| Owner Occupied HU | 2,287 (66.4%) |
| Renter Occupied HU | 790 (22.9%) |
| Vacant Housing Units | 366 (10.6%) |
| Median Home Value | $158,270 |
| Average Home Value | $185,334 |
Residential
3,159
Single Family
3,144
Multi-Family
15
Businesses
280
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Sold | $190,000 |
| 2025-06-20 | Pending sale | $200,000 |
| 2025-05-30 | Contingent | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $2557.20 | 1.49% | $47,378 | N/A |
| 2023-11-01 | $2519.60 | 21.65% | $47,378 | 12.00% |
| 2022-11-01 | $2071.14 | 2.86% | $42,302 | 7.00% |
Listed by: Zack Janis • Crossroads Realty
Mls Name: CIBR
Mls Provider:
Mls ID: #6252045
Disclaimer: Copyright Central Illinois Board of REALTORS (CIBR). All rights reserved. Information is deemed reliable but not guaranteed.
