224 N Walnut StBensenvilleIL60106
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 224 N Walnut St, Bensenville, IL, 60106 in Bensenville speaks for itself: 18.15% gross on a $285,000 price, generating $4,310/mo in rent and $2,179/mo in net income after the $1,282/mo debt service. DSCR 3.36, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $26,143 stacks alongside $78,740 in projected five-year appreciation and $2,625/yr in principal reduction. Projected total cumulative return: $249,863.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 18.2% | 6.0% |
| Monthly Cash Flow | $2,179 | $200 |
City averages based on Bensenville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,310 |
| Total Monthly Debt Service | $2,018 |
| DSCR Ratio | 2.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1997
1,590 sqft lot
$N/A/sqft
$155 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60106, Bensenville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,699 (100%) |
| Owner Occupied HU | 4,261 (55.3%) |
| Renter Occupied HU | 3,126 (40.6%) |
| Vacant Housing Units | 312 ( 4.1%) |
| Median Home Value | $305,899 |
| Average Home Value | $330,691 |
Housing Distribution
Address Breakdown
Residential
7,084
Single Family
4,002
Multi-Family
3,082
Businesses
1,351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1997
1,590 sqft lot
$N/A/sqft
$155 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60106, Bensenville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,699 (100%) |
| Owner Occupied HU | 4,261 (55.3%) |
| Renter Occupied HU | 3,126 (40.6%) |
| Vacant Housing Units | 312 ( 4.1%) |
| Median Home Value | $305,899 |
| Average Home Value | $330,691 |
Housing Distribution
Address Breakdown
Residential
7,084
Single Family
4,002
Multi-Family
3,082
Businesses
1,351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices