2239 Lillie StSan AngeloTX76903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 2239 Lillie St, San Angelo, TX, 76903 uses $64,941 cash to close to unlock $2,289/yr annual cash flow and $191/mo monthly cash flow. Total monthly income runs $1,584/mo, and a $959/mo payment keeps the spread at $191/mo. Purchase price stands at $195,900, and rental yield measures 9.7% with $1,584/mo rent. Return on cash invested shows 23.43% in year one, and 5% annual appreciation builds toward $54,124 over five years. Five-year ROI reaches 122.96% and total cumulative return in cash records $79,853. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,584/mo property income covering a $959/mo payment rather than investor’s personal income.
Single Family
Built in 2013
10,850 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Housing Distribution
Address Breakdown
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Expect the Max Team • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #125183
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.