2237 Edwards StMarysvilleCA95901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at 2237 Edwards St, Marysville, CA, 95901 priced at $442,000 pairs $2,894/mo rent with $160/mo cash flow after a $2,163/mo payment. Total monthly income equals $2,894/mo, and annual cash flow comes to $1,921/yr on $146,523 invested. Return on cash invested is 21.22% in year one, and rental yield stands at 7.86% on a $442,000 basis. Equity gained on principal adds $2,852/yr, and 5% annual appreciation accumulates to $122,116 by year five. Five-year ROI measures 109.89% and total cumulative return in cash reaches $161,018. For financing, Ziffy Mortgage’s DSCR program evaluates $2,894/mo property income against a $2,163/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
6,146 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95901, Marysville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 7,256 (51.9%) |
| Renter Occupied HU | 5,633 (40.3%) |
| Vacant Housing Units | 1,086 ( 7.8%) |
| Median Home Value | $380,118 |
| Average Home Value | $417,184 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
11,599
Multi-Family
1,204
Businesses
975
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Wilkins • Amber Steadman Real Estate Broker
Mls Name: MetroList Services of CA
Mls ID: #225059281