Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tillamook at 22350 Wilson River Hwy, Tillamook, OR, 97141 offers a 9.26% rental yield on a $170,000 purchase with $1,312/mo rent. Total monthly income registers $1,312/mo, and a $832/mo payment leaves $286/mo available for distribution. Annual cash flow reaches $3,431/yr on $56,355 to close, and return on cash invested stands at 26% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 135.29% and total cumulative return in cash at $76,245. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,312/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97141, Tillamook, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,054 (100%) |
| Owner Occupied HU | 3,946 (55.9%) |
| Renter Occupied HU | 1,870 (26.5%) |
| Vacant Housing Units | 1,238 (17.6%) |
| Median Home Value | $432,799 |
| Average Home Value | $471,531 |
Residential
5,758
Single Family
5,141
Multi-Family
617
Businesses
633
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sean Robbins • eXp Realty, LLC
Mls Name: RMLS (OR)
Mls ID: #342364120
