Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 22303 Fieldcrest Ln, Richmond, TX, 77469 uses $157,065 cash to close to unlock $8,685/yr annual cash flow and $724/mo monthly cash flow. Total monthly income runs $4,163/mo, and a $2,319/mo payment keeps the spread at $724/mo. Purchase price stands at $473,800, and rental yield measures 10.54% with $4,163/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $130,902 over five years. Five-year ROI reaches 133.9% and total cumulative return in cash records $210,314. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,163/mo property income covering a $2,319/mo payment rather than investor’s personal income.
Single Family
Built in 2005
9,522 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $489,000 |
| 2025-09-05 | Pending sale | $489,000 |
| 2025-07-30 | Listed for sale | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-29 | N/A | N/A | $447,896 | 10.00% |
| 2024-10-29 | $4897.65 | 11.20% | $407,178 | 10.00% |
| 2023-10-29 | $4404.41 | -8.07% | $370,162 | 12.21% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
