1907 Lake Arrowhead DrRichmondTX77406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 1907 Lake Arrowhead Dr, Richmond, TX, 77406 earns $136/mo cash flow from $3,050/mo rent with a $1,972/mo payment. Total monthly income totals $3,050/mo, and annual cash flow totals $1,633/yr on $133,528 capital. ROI tracks 21.13% on current figures, and rental yield reads 9.09% at a $402,800 purchase. Equity gained on principal adds $2,599/yr, and 5% annual appreciation supports $111,286 over five years. Five-year ROI reaches 110.8% and total cumulative return in cash sums $147,955. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,050/mo property income instead of your personal income.
Single Family
Built in 2003
8,256 sqft lot
$N/A/sqft
$49 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Housing Distribution
Address Breakdown
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices