223 Tudor Rd, Columbia, SC, 29210 | $747/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3189 sft

706 S Sage Drop Rd #9BU6QK, Blythewood, SC, 29016

3 Bed
2 Bath
1796 sft

113 Chapelwood Dr, Columbia, SC, 29229

3 Bed
2 Bath
1726 sft

1166 Nazareth Rd, Lexington, SC, 29073

3 Bed
1 Bath
1076 sft

920 Laurie Ln, Columbia, SC, 29205

Nearby investment properties with comparable prices

3 Bed
2 Bath
1283 sft

112 Prairie Grass Way, Columbia, SC, 29212

3 Bed
3 Bath
1488 sft

206 Forgotten Trl, Lexington, SC, 29072

3 Bed
3 Bath
1632 sft

The Cliffside Plan, Percival Village, Columbia, SC, 29223

3 Bed
3 Bath
1632 sft

The Cliffside Plan, Percival Village, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 223 Tudor Rd, Columbia, SC, 29210 offers $2,563/mo rent that, after a $1,358/mo payment, leaves $747/mo cash flow. Total monthly income is $2,563/mo, and annual cash flow is $8,968/yr on $91,991 cash. Return on cash invested measures 29.66% in year one, and rental yield stands at 11.08% at a $277,500 entry. Equity gained on principal adds $1,791/yr while 5% annual appreciation compounds into $76,668 by year five. Five-year ROI records 155.63% and total cumulative return in cash reaches $143,164. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,563/mo property income versus a $1,358/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1962

0.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,166 (100%)
Owner Occupied HU	6,820 (35.6%)
Renter Occupied HU	10,472 (54.6%)
Vacant Housing Units	1,874 ( 9.8%)
Median Home Value	$195,610
Average Home Value	$234,246