Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brian Head at 223 Hunter Ridge Dr #B123, Brian Head, UT, 84719 generates $1,067/mo in rent and, after a $759/mo payment, leaves $158/mo in cash flow. Total monthly income is $1,067/mo, and annual cash flow is $1,898/yr on $51,383 invested. Return on cash invested sits at 23.6% in year one, and rental yield is 8.26% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 122.29% and total cumulative return in cash sums $62,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,067/mo property income rather than buyer’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84719, Brian Head, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,201 (100%) |
| Owner Occupied HU | 79 ( 6.6%) |
| Renter Occupied HU | 25 ( 2.1%) |
| Vacant Housing Units | 1,097 (91.3%) |
| Median Home Value | $581,140 |
| Average Home Value | $561,551 |
Residential
0
Single Family
0
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Crystal Rock • J&E Property Management & Sales LLC
Mls Name: Duck Creek MLS Utah
Mls ID: #2808621
