Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brian Head at 223 Hunter Ridge Rd #121, Brian Head, UT, 84719 generates $1,184/mo in rent and, after a $683/mo payment, leaves $19/mo in cash flow. Total monthly income is $1,184/mo, and annual cash flow is $230/yr on $46,244 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 10.18% on a $139,500 entry. Equity gained on principal adds $900/yr, while 5% annual appreciation builds toward $38,541 over five years. Five-year ROI reaches 108.44% and total cumulative return in cash sums $50,145. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,184/mo property income rather than buyer’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$347 monthly HOA
Neighborhood data shown for ZIP Code: 84719, Brian Head, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,201 (100%) |
| Owner Occupied HU | 79 ( 6.6%) |
| Renter Occupied HU | 25 ( 2.1%) |
| Vacant Housing Units | 1,097 (91.3%) |
| Median Home Value | $581,140 |
| Average Home Value | $561,551 |
Residential
0
Single Family
0
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $139,500 |
| 2025-04-06 | Listing removed | $142,900 |
| 2024-10-06 | Listed for sale | $142,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlyn J. Bedwell • BHHS Nevada Properties
Mls Name: GLVAR
Mls Provider:
Mls ID: #2693013
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
