223 Dougram AveLas VegasNV89101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 223 Dougram Ave, Las Vegas, NV, 89101 priced at $350,000 pairs $2,335/mo rent with $313/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,335/mo, and annual cash flow comes to $3,754/yr on $116,025 invested. Return on cash invested is 23.14% in year one, and rental yield stands at 8.01% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 119.64% and total cumulative return in cash reaches $138,818. For financing, Ziffy Mortgage’s DSCR program evaluates $2,335/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2014
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89101, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 3,474 (18.5%) |
| Renter Occupied HU | 13,517 (72.1%) |
| Vacant Housing Units | 1,747 ( 9.3%) |
| Median Home Value | $305,511 |
| Average Home Value | $358,538 |
Housing Distribution
Address Breakdown
Residential
15,659
Single Family
7,561
Multi-Family
8,098
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices