2228 NW 159th TerEdmondOK73013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at 2228 NW 159th Ter, Edmond, OK, 73013 uses $96,132 cash to close to unlock $3,833/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $2,171/mo, and a $1,419/mo payment keeps the spread at $319/mo. Purchase price stands at $289,990, and rental yield measures 8.98% with $2,171/mo rent. Return on cash invested shows 23.9% in year one, and 5% annual appreciation builds toward $80,119 over five years. Five-year ROI reaches 124.51% and total cumulative return in cash records $119,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,171/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2010
6,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73013, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,424 (100%) |
| Owner Occupied HU | 15,923 (68.0%) |
| Renter Occupied HU | 6,149 (26.3%) |
| Vacant Housing Units | 1,352 ( 5.8%) |
| Median Home Value | $331,214 |
| Average Home Value | $401,623 |
Housing Distribution
Address Breakdown
Residential
23,843
Single Family
22,009
Multi-Family
1,834
Businesses
2,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices