22275 Crestline RdPalomar MountainCA92060
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow22275 Crestline Rd, Palomar Mountain, CA, 92060 in Palomar Mountain earns its strong cash-flow label: 20.44% yield, $3,833/mo rent, $2,441/mo net income, DSCR 3.79. The $225,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $62,163 by year five. Combined with $2,072/yr in principal paydown, total projected return reaches $242,412.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.4% | 8.2% |
| Monthly Cash Flow | $2,441 | $1,200 |
City averages based on Palomar Mountain market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,833 |
| Total Monthly Debt Service | $1,302 |
| DSCR Ratio | 2.94x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1936
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92060, Palomar Mountain, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44 (100%) |
| Owner Occupied HU | 16 (36.4%) |
| Renter Occupied HU | 11 (25.0%) |
| Vacant Housing Units | 17 (38.6%) |
| Median Home Value | $607,143 |
| Average Home Value | $855,938 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1936
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92060, Palomar Mountain, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44 (100%) |
| Owner Occupied HU | 16 (36.4%) |
| Renter Occupied HU | 11 (25.0%) |
| Vacant Housing Units | 17 (38.6%) |
| Median Home Value | $607,143 |
| Average Home Value | $855,938 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices