Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,298/mo, and a $4,087/mo payment. Purchase price stands at $835,000, and rental yield measures 4.74% with $3,298/mo rent. Return on cash invested shows 8.41% in year one, and 5% annual appreciation builds toward $230,695 over five years. Five-year ROI reaches 42.43% and total cumulative return in cash records $116,548. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,298/mo property income covering a $4,087/mo payment rather than investor’s personal income.
Single Family
Built in 2005
1.03 Acres lot
$N/A/sqft
$315 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $835,000 |
| 2022-05-26 | Sold | N/A |
| 2022-05-01 | Pending sale | $685,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $10688.59 | -5.04% | $791,225 | -2.87% |
| 2023-06-25 | $11255.39 | 55.95% | $814,585 | 52.57% |
| 2022-06-25 | $7217.46 | N/A | $533,892 | 10.38% |
Listed by: Jacob Stevenson • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20975934
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
