22262 SW 127th PlMiamiFL33170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 22262 SW 127th Pl, Miami, FL, 33170 offers a 9.7% rental yield on a $757,000 purchase with $6,122/mo rent. Total monthly income registers $6,122/mo, and a $3,705/mo payment leaves $1,099/mo available for distribution. Annual cash flow reaches $13,183/yr on $249,053 to close, and return on cash invested stands at 25.35% in year one. Equity gained on principal adds $4,885/yr while 5% annual appreciation supports $209,145 over five years. Portfolio math shows five-year ROI at 132.6% and total cumulative return in cash at $330,235. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,122/mo property income against a $3,705/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Housing Distribution
Address Breakdown
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Librada Cabrera • Elimar Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11633412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.