2222 W Farmville RdWaverlyAL36879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 2222 W Farmville Rd, Waverly, AL, 36879 offers a 8.35% rental yield on a $599,629 purchase with $4,170/mo rent. Total monthly income registers $4,170/mo, and a $2,935/mo payment leaves $785/mo available for distribution. Annual cash flow reaches $9,423/yr on $197,278 to close, and return on cash invested stands at 24.84% in year one. Equity gained on principal adds $3,869/yr while 5% annual appreciation supports $165,666 over five years. Portfolio math shows five-year ROI at 128.52% and total cumulative return in cash at $253,551. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,170/mo property income against a $2,935/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36879, Waverly, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,487 (100%) |
| Owner Occupied HU | 1,154 (77.6%) |
| Renter Occupied HU | 181 (12.2%) |
| Vacant Housing Units | 152 (10.2%) |
| Median Home Value | $334,633 |
| Average Home Value | $380,295 |
Housing Distribution
Address Breakdown
Residential
1,299
Single Family
1,299
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MICHY AJA • BERKSHIRE HATHAWAY HOMESERVICES
Mls Name: LCMLS
Mls ID: #171389
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.