2222 Gates StLos AngelesCA90031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 2222 Gates St, Los Angeles, CA, 90031 generates $4,412/mo in rent and, after a $3,304/mo payment, leaves $236/mo in cash flow. Total monthly income is $4,412/mo, and annual cash flow is $2,833/yr on $222,075 invested. Return on cash invested sits at 21.34% in year one, and rental yield is 7.84% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 110.47% and total cumulative return in cash sums $245,331. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,412/mo property income rather than buyer’s personal income.
Single Family
Built in 1906
5,289 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90031, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,876 (100%) |
| Owner Occupied HU | 3,634 (28.2%) |
| Renter Occupied HU | 8,551 (66.4%) |
| Vacant Housing Units | 691 ( 5.4%) |
| Median Home Value | $882,740 |
| Average Home Value | $962,531 |
Housing Distribution
Address Breakdown
Residential
11,497
Single Family
7,764
Multi-Family
3,733
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Mendez • RE/MAX TOP PRODUCERS
Mls Name: CRMLS
Mls ID: #CV25229347