Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gaithersburg at 22217 Creekview Dr, Gaithersburg, MD, 20882 listed at $850,000 pairs $4,795/mo rent with a $4,160/mo payment. Total monthly income runs $4,795/mo. Return on cash invested measures 17.95% in year one, and rental yield registers 6.77% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 92.35% and total cumulative return in cash totals $258,262. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,795/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20882, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 4,358 (93.4%) |
| Renter Occupied HU | 206 ( 4.4%) |
| Vacant Housing Units | 101 ( 2.2%) |
| Median Home Value | $793,019 |
| Average Home Value | $825,176 |
Residential
4,712
Single Family
4,712
Multi-Family
0
Businesses
154
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ed Primozic • Weichert, REALTORS
Mls Name: Bright MLS
Mls ID: #MDMC2182592
